County Profile for Bureau - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 28,070,376 Total Charges 269,522,553
Fixed Assets 57,004,832 Contract Allowance 160,287,878
Other Assets 33,474,276 Operating Revenue 109,234,675
Total Assets 118,549,484 Operating Expenses 109,866,187
Current Liabilities 17,732,174 Operating Margin -631,512
Long Term Liabilities 21,381,570 Other Income 2,206,277
Total Equity 79,435,740 Other Expense 58,187
Total Liabilities and Equity 118,549,484 Net Profit or Loss 1,516,578

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $39,983 Revenue per Bed $1,365,433 Revenue per Person $109,234,675
Net Margin per Discharge ($231) Net Margin per Bed ($7,894) Net Margin per Person ($631,512)
Net Profit per Discharge $555 Net Profit per Bed $18,957 Net Profit per Person $1,516,578
Net Fixed Assets per Discharge $20,866 Net Fixed Assets per Bed $712,560 Net Fixed Assets per Bed $57,004,832
Long Term Debt per Discharge $7,826 Long Term Debt per Bed $267,270 Long Term Debt per Person $21,381,570
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 28.4 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 954 Net Fixed Assets 851 Population Estimate 1,151
Total Revenue 888 Long Term Liabilities 980 Total Patient Discharges 1,064
Net Margin 1,968 Total Patient Beds 1,055
Net Profit or Loss 1,252

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 10,703,427 9,609,628 1.1138
31 Intensive Care Unit 2,870,996 2,528,785 1.1353
32 Coronary Care Unit 0 0
43 Nursery 342,134 699,994 0.4888
44 Skilled Nursing Care 0 0
50 Operating Room 15,387,760 44,304,821 0.3473
51 Recovery Room 0 0
52 Labor and Delivery Room 823,119 1,042,294 0.7897

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,913,487 13 Nursing Administration 1,728,619
02,03 Captial Related - Movable Equipment 3,835,616 14 Central Services and Supply 95,479
04 Employee Benefits 10,131,145 15 Pharmacy 660,719
05 Administrative and General 12,130,047 16 Medical Records and Medical Library 2,092,341
06 Maintenance and Repairs 0 17 Social Services 377,002
07 Operation of Plant 4,072,658 18 Other General Service Expense 312,141
08,09 Laundry, Linen and Housekeeping 1,656,095 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,604,689 20,21,22,23 Education Programs 0
Total General Service Cost Centers 42,610,038

County Profile for Bureau - 2015